$424,000
NAL Estimated Property Value16520 Moonlit Path, Manor, TX, 78653
$450,507 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Self Cleaning Oven, Stainless Steel Appliance(s), Electric Water Heater
FlooringLaminate, Vinyl
Exterior
Lot Size7,200 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02196208090000
Lot Number7
SubdivisionWhisper Valley Village 1 Phs 1
Land UseResidential
Legal DescriptionLOT 7 BLK D WHISPER VALLEY VILLAGE 1 PHS 1
Census Tract002219
Assessed Land Value$56,323
Assessed Improvement Value$358,340
Assessment Year2025
About this property
AVI Homes Model Home! The Hudson plan is one of AVI Homes most popular 2 story homes. Comes w/custom made window treatments and exceptional landscaping. Your opportunity to own a model home! Neighborhood has google fiber, security camera, solar panels, geothermal heating & cooling & solar panels. All homes in Whisper Valley are net zero capable.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$424,000
Estimated Property Value
$264,043Estimated Mortgage Balance
$159,957Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$450,507
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,544 /month
Positive
Cash Flow Estimate:
$848 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$818/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,691
$414,663
2025
$56,323
$358,340
$414,663
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,691
$414,663
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$296,000
No
First
Oct 29, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,043
$170,957
39%
62%
$1,775/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,690/mo
$1,825/mo
+$865/mo
7.6%
