$275,000
NAL Estimated Property Value16527 Lost Quail Dr, Missouri City, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,260 sqft
Building Information
Year Built1979
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5890-01-011-0100-907
Lot Number10
SubdivisionQuail Run Sec 1
Land UseResidential
Legal DescriptionQUAIL RUN SEC 1, BLOCK 11, LOT 10
Census Tract670603
Assessed Land Value$27,788
Assessed Improvement Value$211,037
Assessment Year2025
About this property
Beautiful updated 4 bedroom home with new roof in 2017, new seamless gutters 2022,exterior and interior paint 2022, new breaker box 2022, new laminate flooring 2022, new granite countertop kitchen 2022, large laundry room, large walk-in master closet with Allen & Roth built in closet system and so much more..... hurry won't last long.
Investor Tools
$275,000
Estimated Property Value
$255,716Estimated Mortgage Balance
$19,284Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,851
$238,825
2025
$27,788
$211,037
$238,825
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,851
$238,825
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$258,445
Yes
First
Nov 9, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,716
$22,284
8%
93%
$1,640/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$2,090/mo
+$100/mo
9.6%
