$525,000
NAL Estimated Property Value1653 Scenic Drive 102, Graford, TX, 76449
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Gas Cooktop, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesElectric Grill, Outdoor Kitchen
Building Information
Year Built2011
Garage Spaces1
Land Information
APN136775010.102
Lot Number2R
SubdivisionHill Country Harbor Condos
Land UseResidential
Legal DescriptionHILL COUNTRY HARBOR CONDOS PH 1A BLK A LT 2R-UNIT #102 (IMP ONLY) G#HCH00-1A-00A00-002-R0-E
Census Tract000100
Assessed Improvement Value$469,660
Assessment Year2025
About this property
LOCATION! This gorgeous condo is located right by the main resort pool, fitness center, and spa! RARE ground floor condo with lake views. Walk into this open floor plan with spacious living, kitchen, dining area. Large primary bedroom, spacious bathroom with walk in shower and jetted tub. The ultimate bunk room for entertaining family and friends! Steps away from the marina and water access. Harbor amenities include guarded entrance, water features, fishing ponds, fitness center-spa, sports complex, walking trails and more!
Investor Tools
$525,000
Estimated Property Value
$0Estimated Mortgage Balance
$525,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$958/month
$6,800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,870
$469,660
2025
N/A
$469,660
$469,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,870
$469,660
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$525,000
100%
0%
$0/mo
