$574,000
NAL Estimated Property Value1653 Scenic Drive 301, Graford, TX, 76449
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Refrigerator, Tankless Water Heater
FlooringCarpet, Wood
Exterior
Exterior FeaturesBalcony, Lighting
Building Information
Year Built2011
Garage Spaces1
Land Information
APN136775010.301
Lot Number2R
SubdivisionThe Hill Country Harbor Condominium
Land UseResidential
Legal DescriptionHILL COUNTRY HARBOR CONDOS PH 1A BLK A LT 2R-UNIT #301 (IMP ONLY) G#HCH00-1A-00A00-002-R0-C
Census Tract000100
Assessed Improvement Value$524,370
Assessment Year2025
About this property
Stunning, well appointed fully furnished condo within the amenity rich Harbor community. This condo is one of the only units that provides an additional media room! Hand scraped hardwood floors, state of the art control four technology package, high end stainless steel appliances are just a few of the highlights of this beautiful condo. Step outside onto a large outdoor patio with stunning views of Possum Kingdom Lake. Walking distance to the main resort pool, marina, and fitness center! If you are looking for turn key lake living this condo offers it ALL!
Investor Tools
$574,000
Estimated Property Value
$338,611Estimated Mortgage Balance
$235,389Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,444 /month
Positive
Cash Flow Estimate:
$1,148 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,064/month
$5,850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,903
$524,370
2025
N/A
$524,370
$524,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,903
$524,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Graham Savings And Loan Ssb
Arm (Adjustable Rate Mortgage)
$469,660
No
First
Nov 17, 2011
Dec 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,611
$235,389
41%
59%
$2,777/mo
