$452,110
NAL Estimated Property Value1654 County Road 3540, Cleveland, TX, 77327
Off Market
Commercial
Highlights
Interior
AppliancesRange, Disposal, Microwave, Refrigerator
FlooringTile, Vinyl
Exterior
Lot Size19,602 sqft
Land Information
APNR214843
Lot Number1583
SubdivisionGrand San Jacinto, Sec 4
Land UseVacant Land
Legal DescriptionGRAND SAN JACINTO, SEC 4, BLOCK 42, LOT 1583, ACRES .45
Census Tract700302
Assessed Land Value$57,360
Assessed Improvement Value$394,750
Assessment Year2025
About this property
Exceptional investment opportunity! This newly constructed four-plex features four identical units, each offering 930 sq ft of modern living space with 2 bedrooms and 1 full bath. All units are move-in ready with two offering brand new appliances. Situated on a spacious 1/2 acre lot, this property offers excellent passive income potential with low maintenance for years to come. Schedule your tour today on this turnkey multi-family asset!
Investor Tools
$452,110
Estimated Property Value
$0Estimated Mortgage Balance
$452,110Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,570 /month
Positive
Cash Flow Estimate:
$1,190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,571
$452,110
2025
$57,360
$394,750
$452,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,571
$452,110
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$452,110
100%
0%
$0/mo
