$230,000
NAL Estimated Property Value16578 Space Center Boulevard, Houston, TX, 77058
$232,350 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesMicrowave
Building Information
Year Built1976
Stories2
Garage Spaces2
Land Information
APN1087910010004
SubdivisionUniversity Green T/H
Land UseResidential
Legal DescriptionTH 16578 BLDG 1 UNIVERSITY GREEN T/H
Census Tract341303
Assessed Land Value$53,280
Assessed Improvement Value$176,720
Assessment Year2025
About this property
This Houston two-story home offers a one-car garage.
Investor Tools
$230,000
Estimated Property Value
$167,369Estimated Mortgage Balance
$62,631Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$232,350
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$96/month
$235/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$230,000
2025
$53,280
$176,720
$230,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$230,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$172,500
No
First
Sep 30, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,369
$62,631
27%
73%
$1,035/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,270/mo
+$670/mo
10.1%
