$121,000
NAL Estimated Property Value166 Blue Jay, Livingston, TX, 77351
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size3,398 sqft
Building Information
Year Built2010
Roof Type105
Garage Spaces1
Land Information
APNR0050015000
Lot Number150
SubdivisionRainbow End Section 4
Land UseResidential
Legal DescriptionRAINBOW END SECTION 4 LOT 150
Census Tract210106
Assessed Land Value$6,760
Assessed Improvement Value$96,808
Assessment Year2025
About this property
This Adorable 2 bedroom home conveniently located just outside of of town, features a cozy open concept living area and kitchen combo with breakfast bar, attached garage with direct entrance into the home, and a cozy front porch for morning coffee with friends and neighbors. Escapees club has a clubhouse, pool, and monthly luncheons for a small membership fee of $60 per year if you are interested in joining. Just a fun place to be!
Investor Tools
$121,000
Estimated Property Value
$125,523Estimated Mortgage Balance
$121,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$63/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$156
$103,568
2025
$6,760
$96,808
$103,568
No
Tax History
Year
Tax Paid
Assessed Value
2022
$156
$103,568
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$126,439
Yes
First
Dec 19, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,523
N/A
0%
104%
$759/mo
