Last 24 Hours
$1,425,640
NAL Estimated Property Value1660 Hawthorne St Apt 8, Houston, TX, 77006
Off Market
1 Beds
1 Bath
725 Sq Ft
Apartment
$1.86 / sqft
Built in 1940Highlights
Interior
Bedrooms 1
Bathrooms Full 1AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size8,255 sqft
Building Information
Year Built1940
Land Information
APN0540510010003
SubdivisionWest Mandell Place
Land UseCommercial
Legal DescriptionTRS 3 & 4 BLK 1 WEST MANDELL PLACE
Census Tract410802
Assessed Land Value$866,775
Assessed Improvement Value$558,865
Assessment Year2025
About this property
Awesome renovated unit in one of Houston's most lively and desirable areas. Unit won't last long.
Investor Tools
$1,425,640
Estimated Property Value
$831,973Estimated Mortgage Balance
$593,667Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,554 /month
Positive
Cash Flow Estimate:
$2,851 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,206/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$31,344
$1,425,640
2025
$866,775
$558,865
$1,425,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$31,344
$1,425,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bankfinancial Fsb
Commercial
$962,500
No
First
Jul 8, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$831,973
$593,667
41%
58%
$5,771/mo
12.4%