$236,000
NAL Estimated Property Value16603 Ben Nevis Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size9,731 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1090530000014
Lot Number14
SubdivisionGlencairn
Land UseResidential
Legal DescriptionLT 14 BLK 25 (IMPS ONLY) (LAND*1090530000080) GLENCAIRN SEC 3
Census Tract541603
Assessed Improvement Value$125,850
Assessment Year2025
About this property
Fully updated one-story in the well-established community of Glencairn. Great floor plan features 3 spacious bedrooms, 2 full bathrooms and a formal dining room. Completely updated kitchen with stainless steel appliances, new electric cooktop, quartz countertops, and updated cabinets with new pulls. This property has a new ROOF that was put on 90~ days ago. Zoned to highly acclaimed CFISD. Easy access to Hwy 6, Hwy 290, Beltway 8 and I-10.
Investor Tools
$236,000
Estimated Property Value
$119,156Estimated Mortgage Balance
$116,844Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,559 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,698
$125,850
2025
N/A
$125,850
$125,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,698
$125,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Land-Home Financial Services
Conventional
$124,000
No
First
Mar 5, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,156
$119,844
50%
50%
$744/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,094/mo
+$946/mo
10.4%
