$366,000
NAL Estimated Property Value16603 Jolly Roger Road, Jamaica Beach, TX, 77554
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Dryer, Washer
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,228 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4189-0007-0026-000
Lot Number26
SubdivisionJamaica Beach 2
Land UseResidential
Legal DescriptionABST 121 HALL & JONES SUR LOT 26 BLK G JAMAICA BEACH SEC 2
Census Tract726101
Assessed Land Value$134,380
Assessed Improvement Value$205,620
Assessment Year2025
About this property
Come see this very nicely maintained property in one of the most popular subdivisions on Galveston Island. This home boasts a 2/2 on the top level and 1/1 efficiency on the bottom level. Interior on both levels have been remodeled and updated, including all 3 baths and both kitchens. This home comes fully furnished so all you have to do is move in! The beach is only a short walk or golf cart ride away. The efficiency on ground level is insurable!
Investor Tools
$366,000
Estimated Property Value
$277,593Estimated Mortgage Balance
$88,407Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,196 /month
Positive
Cash Flow Estimate:
$732 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$554/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,819
$340,000
2025
$134,380
$205,620
$340,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,819
$340,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$293,250
No
First
Jun 26, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,593
$88,407
24%
76%
$1,759/mo
