$260,000
NAL Estimated Property Value16619 David Glen Dr, Friendswood, TX, 77546
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,153 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN1035010000036
Lot Number36
SubdivisionForest Bend
Land UseResidential
Legal DescriptionLT 36 BLK 14 FOREST BEND SEC 2
Census Tract350801
Assessed Land Value$58,520
Assessed Improvement Value$190,622
Assessment Year2025
About this property
Location, Location, Location!! Hidden Gem with endless possibilities located in Forest Bend right off El Dorado. Rare 4 bedrooms with gas fireplace, 2 big bay windows, custom drapery, brick wall fireplace with built in shelves, ktichen with dark wood cabinets and granite countertops with included refrigerator, oversized backyard with plenty of room for the kids to play, , attached 2 car garage and MUCH MORE!!!
Investor Tools
$260,000
Estimated Property Value
$246,513Estimated Mortgage Balance
$13,487Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$249,142
2025
$58,520
$190,622
$249,142
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$249,142
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$255,290
Yes
First
Jun 17, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,513
$10,487
4%
95%
$1,531/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,681/mo
+$1,099/mo
12.8%
