$2,000
16627 Vista Oak Dr, Houston, TX, 77073
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size4,948 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1158010020011
Lot Number11
SubdivisionNorth View West
Land UseResidential
Legal DescriptionLT 11 BLK 2 NORTH VIEW WEST SEC 1
Census Tract240704
Assessed Land Value$38,115
Assessed Improvement Value$200,543
Assessment Year2025
Investor Tools
$24,311Estimated Mortgage Balance
$214,347Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,432 /month
Positive
Cash Flow Estimate:
$477 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$121/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$264
$238,658
2025
$38,115
$200,543
$238,658
No
Tax History
Year
Tax Paid
Assessed Value
2024
$264
$238,658
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Washington Mutual Bank Fa
Stand Alone Refi (Refinance Of Original Loan)
$71,076
No
First
Jul 25, 2003
Jul 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$24,311
$214,347
89%
10%
$427/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$427/mo
+$1,799/mo
11.2%
