$217,000
NAL Estimated Property Value1664 E State Highway 56 Highway, Bonham, TX, 75418
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Electric Cooktop, Electric Oven, Washer
FlooringCarpet, Linoleum
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size2.06 acres
Building Information
Year Built1972
Land Information
APN82546
Land UseResidential
Legal DescriptionA0950 J ROGERS, ACRES 2.06
Census Tract950500
Assessed Land Value$89,280
Assessed Improvement Value$101,770
Assessment Year2025
About this property
Great curb appeal on 2 acres with many trees, that's just waiting for you to update! This 1,515 sf house has 3 bedrooms and 2 baths with a large fenced back yard, outbuildings for storage and a large storm cellar. This property has TONS of potential to be updated to the Farm House look and would be a stunner!
Investor Tools
$217,000
Estimated Property Value
$142,827Estimated Mortgage Balance
$74,173Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,302 /month
Positive
Cash Flow Estimate:
$434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,760
$191,050
2025
$89,280
$101,770
$191,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,760
$191,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Conventional
$153,000
No
First
Oct 6, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,827
$74,173
34%
66%
$918/mo
