$881,000
NAL Estimated Property Value167 Tres Vistas Court, Cresson, TX, 76035
Off Market
Highlights
Interior
Exterior
Lot Size2.00 acres
Building Information
Year Built2020
Garage Spaces4
Land Information
APN18476-001-007-00
Lot Number7
SubdivisionTres Vistas Estates
Land UseResidential
Legal DescriptionACRES: 2.003 LOT: 7 BLK: 1 SUBD: TRES VISTAS ESTATES
Census Tract140710
Assessed Land Value$166,220
Assessed Improvement Value$708,780
Assessment Year2025
About this property
Gorgeous Lot in Tres Vistas
Investor Tools
$881,000
Estimated Property Value
$522,017Estimated Mortgage Balance
$358,983Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,286 /month
Positive
Cash Flow Estimate:
$1,762 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
$1,025/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$875,000
2025
$166,220
$708,780
$875,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$875,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial Savings Fa
Conventional
$600,000
No
First
Oct 1, 2019
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$522,017
$358,983
40%
59%
$3,598/mo
