$403,000
NAL Estimated Property Value16701 Captain Bligh, Jamaica Beach, TX, 77554
Off Market
Property Lead Type:
Deal ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Dishwasher, Dryer, Oven, Refrigerator, Washer
FlooringVinyl
Exterior
Lot Size6,896 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces1
Land Information
APN4198-0002-0007-000
Lot Number7
SubdivisionJamaica Beach 11
Land UseResidential
Legal DescriptionABST 121 HALL & JONES SUR LOT 7 BLK B JAMAICA BEACH SEC 11
Census Tract726101
Assessed Land Value$124,090
Assessed Improvement Value$275,910
Assessment Year2025
About this property
Recently remodeled in highly sought-after Jamaica Beach. This will not last long! Screened in porch, decks on north & south sides. Only blocks from the beach- just a golf cart ride away! New dishwasher & electric cooktop range. All furnishings remain. Great sunset view from deck off of bedrooms! Come take a tour and see what you have been missing!
Investor Tools
$403,000
Estimated Property Value
$311,462Estimated Mortgage Balance
$91,538Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,568
$400,000
2025
$124,090
$275,910
$400,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,568
$400,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$320,000
No
First
Nov 15, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,462
$92,538
22%
77%
$1,919/mo
