$206,677
NAL Estimated Property Value16702 Village Trace Dr, Houston, TX, 77053
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Dishwasher, Microwave, Gas Range, Gas Oven, Free-Standing Range
FlooringLaminate, Tile, Vinyl
Exterior
Lot Size5,946 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5955-01-002-0410-907
Lot Number41
SubdivisionQuail Village Sec 1
Land UseResidential
Legal DescriptionQUAIL VILLAGE SEC 1, BLOCK 2, LOT 41
Census Tract670201
Assessed Land Value$31,200
Assessed Improvement Value$175,477
Assessment Year2025
About this property
Beautiful 3bd/2ba home within walking distance to the local elementary, middle, and high schools. Home features interior window shutters, island kitchen, fireplace, and a split floorplan.
Investor Tools
$206,677
Estimated Property Value
$80,927Estimated Mortgage Balance
$125,750Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,240 /month
Positive
Cash Flow Estimate:
$413 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,057
$206,677
2025
$31,200
$175,477
$206,677
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,057
$206,677
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendinghome Funding Corp
Commercial
$90,000
No
First
Feb 26, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,927
$125,750
60%
39%
$540/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$540/mo
+$1,370/mo
11.1%
