Last 24 Hours
$179,900
16707 Waycreek Road, Houston, TX, 77068
$233,870 ARV
On Market
Just Added
3 Beds
2 Bath
1,692 Sq Ft
Single Family Residence
$106.32 / sqft
Built in 1970Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size32,670 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN0902290000168
Lot Number168
SubdivisionBammel Forest
Land UseResidential
Legal DescriptionLT 168 BAMMEL FOREST SEC 2
Census Tract553002
Assessed Land Value$45,937
Assessed Improvement Value$125,201
Assessment Year2025
About this property
Great opportunity to renovate this 3/2 on ~3/4 acres in Bammel Forest. Great neighborhood renovated property values. Property sold as is.
Investor Tools
$195,371Estimated Mortgage Balance
$171,138Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$233,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,079 /month
Positive
Cash Flow Estimate:
$360 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,517
$171,138
2025
$45,937
$125,201
$171,138
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,517
$171,138
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Scf Jake Lp
Stand Alone Second / Subordinate Position
$205,000
No
First
Nov 7, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,371
N/A
0%
114%
$1,230/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,740/mo
$1,230/mo
+$510/mo
12.2%
12.4%