$757,000
NAL Estimated Property Value16713 Kingston Way, Jamaica Beach, TX, 77554
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Electric Range, Free-Standing Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Wood
Exterior
Exterior FeaturesBoat Slip, Balcony
Lot Size3,149 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces4
Land Information
APN4210-0000-0017-000
Lot Number17
SubdivisionJamaica Beach 22
Land UseResidential
Legal DescriptionABST 121 HALL & JONES SUR LOT 17 JAMAICA BEACH SEC 22
Census Tract726101
Assessed Land Value$119,390
Assessed Improvement Value$620,620
Assessment Year2025
About this property
Enjoy breathtaking sunsets and unobstructed bay views in highly sought after Jamaica Beach. Canal front home, conveys with adjoining lot. Build your dream pool! Open concept living space on main floor. Pecan floors, granite kitchen countertops. Large entertaining area downstairs with wet bar, hot tub, half bath & outdoor shower. Separate storage shed on adjoining lot, boat lift & storm shutter equipped. Conveys furnished with exclusions. Just a golf cart away from beach!
Investor Tools
$757,000
Estimated Property Value
$414,213Estimated Mortgage Balance
$342,787Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,542 /month
Positive
Cash Flow Estimate:
$1,514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,227/month
$70/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,943
$740,010
2025
$119,390
$620,620
$740,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,943
$740,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
R M K Financial Corp
Conventional
$459,750
No
First
Mar 29, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$414,213
$325,797
44%
55%
$2,757/mo
