$205,000
NAL Estimated Property Value16718 Pine Castle Dr, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dishwasher, Washer/Dryer
FlooringTile, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size3,681 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1254000010035
Lot Number35
SubdivisionCanyon Lakes At Stonegate
Land UseResidential
Legal DescriptionLT 35 BLK 1 CANYON LAKES AT STONEGATE SEC 9
Census Tract541009
Assessed Land Value$43,686
Assessed Improvement Value$136,195
Assessment Year2025
About this property
Excellent Location, Balcony elevation, Spacious living room, Large Bedrooms, 2-1/2 baths, Fenced Yard, Detached Garage. Recently Installed new Flooring, private parking and much more!! Easy access to Freeway, Boardwalk, Restaurants and great schools.
Investor Tools
$205,000
Estimated Property Value
$174,993Estimated Mortgage Balance
$30,007Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
$940/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,215
$179,881
2025
$43,686
$136,195
$179,881
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,215
$179,881
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$189,500
No
First
Apr 13, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,993
$24,007
12%
85%
$1,137/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$2,077/mo
$-527/mo
9.1%
