$115,000
NAL Estimated Property Value16726 Hamill Dr, Rosharon, TX, 77583
Off Market
Highlights
Interior
Exterior
Lot Size2 acres
Land Information
APN7861-2008-006
Lot Number6
SubdivisionSuncreek Estates Sec 2
Land UsePublic Works
Legal DescriptionSUNCREEK ESTATES SEC 2 (A0068 J W HALL) BLK 8 LOT 6
Census Tract661901
Assessed Land Value$115,000
Assessment Year2025
About this property
Build your Dream home on this 2 Acre Lot. Low Taxes, one Horse allowed per Acre. Pristine country setting, yet close to the City. Quiet community, with custom built homes. Nature trails, Basketball/tennis courts, & playground. No MUD taxes, hurry hurry.
Investor Tools
$115,000
Estimated Property Value
$559,898Estimated Mortgage Balance
$115,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,841
$115,000
2025
$115,000
N/A
$115,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,841
$115,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Farm Credit Mid America Flca
Building Or Construction Loan
$572,565
No
First
Feb 7, 2025
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$559,898
N/A
0%
487%
$3,433/mo
