$124,000
NAL Estimated Property Value1673 N Ocotillo Ave, Odessa, TX, 79763
$161,200 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Other - See Remarks
Exterior
Exterior FeaturesOther - See Remarks
Lot Size36,669 sqft
Building Information
Year Built1979
Garage Spaces1
Land Information
APN03000.00260.00000
Lot Number5
SubdivisionBlackmon
Land UseResidential
Legal DescriptionBLACKMON BLOCK 2 LOT 5
Census Tract002804
Assessed Land Value$36,303
Assessed Improvement Value$72,106
Assessment Year2025
About this property
Investor Special in West Odessa! This 1,904 sq ft, 3 bed, 1 bath home sits on 0.84 acres and offers major potential. Features include a large 3-car garage barn, separate alley garage, gazebo, garden area, multiple storage buildings, and an unfinished pool. Two dry ponds and spacious outdoor areas add to the charm. A true fixer-upper—perfect for a flip or hold. Sold as-is.
Investor Tools
$124,000
Estimated Property Value
$0Estimated Mortgage Balance
$124,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$161,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,412
$108,409
2025
$36,303
$72,106
$108,409
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,412
$108,409
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$153,000
100%
0%
$0/mo
