$292,000
NAL Estimated Property Value16731 Schooners Way, Friendswood, TX, 77546
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size7,658 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1146420160036
Lot Number36
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 36 BLK 16 HERITAGE PARK SEC 7
Census Tract350601
Assessed Land Value$61,141
Assessed Improvement Value$204,489
Assessment Year2025
About this property
BEAUTIFUL UPDATED SINGLE STORY HOME FEATURING 3 BEDROOMS, 2 FULL BATHS & 2 CAR GARAGE. DESIRABLE SPLIT FLOOR PLAN. LAMINATE FLOORING THROUGHOUT. FAMILY ROOM HAS HIGH CEILINGS & BEAUTIFUL BRICK FIREPLACE. UPDATED KITCHEN FEATURES GRANITE COUNTERTOPS, & BREAKFAST BAR OPEN TO THE FAMILY ROOM. MASTER SUITE FEATURES BEAUTIFULLY UPDATED BATHROOM WITH GRANITE COUNTERTOPS & LARGE SHOWER. LARGE BACKYARD WITH COVERED PATIO AND STORAGE SHED. DID NOT FLOOD IN HARVEY. ZONED TO CCISD. LOCATED JUST MINUTES FROM BAYBROOK MALL. WOW!
Investor Tools
$292,000
Estimated Property Value
$0Estimated Mortgage Balance
$292,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,522
$265,630
2025
$61,141
$204,489
$265,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,522
$265,630
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$278,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
N/A
+$2,150/mo
8.8%
