$235,000
NAL Estimated Property Value16731 Townes Rd, Friendswood, TX, 77546
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size7,200 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN1035000000024
Lot Number24,25
SubdivisionForest Bend
Land UseResidential
Legal DescriptionTRS 24 & 25A BLK 13 NW 55 FT OF LT 24 & SE 5 FT OF LT 25 FOREST BEND SEC 2
Census Tract350801
Assessed Land Value$58,568
Assessed Improvement Value$171,269
Assessment Year2025
About this property
Charming Friendswood home with updated plush carpet and fresh interior paint. Features wood beam living room with corner fireplace, laminate wood flooring, security system with monitor and 4 cameras, crown moulding, 2" blinds, ceiling fans, washer, dryer, and refrigerator included. Enjoy the updated kitchen and baths, plus a large backyard. Don't miss out on this adorable property!
Investor Tools
$235,000
Estimated Property Value
$116,431Estimated Mortgage Balance
$118,569Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
$157/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,040
$229,837
2025
$58,568
$171,269
$229,837
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,040
$229,837
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$120,000
No
First
Sep 12, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,431
$116,569
50%
50%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$877/mo
+$753/mo
8.3%
