$461,000
NAL Estimated Property Value16733 Caperi Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s)
FlooringSee Remarks
Exterior
Lot Size7,501 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02645905070000
Lot Number14
SubdivisionCarmel West Phs 2 Sec 3
Land UseResidential
Legal DescriptionLOT 14 BLK AA CARMEL WEST PHS 2 SEC 3
Census Tract042500
Assessed Land Value$50,000
Assessed Improvement Value$391,889
Assessment Year2025
About this property
Spacious Juniper floorplan w/ featured options including master bay window, additional half car garage, study w/ double doors in lieu of bed 4, enlarged master bath layout w/ shower seat and garden tub, bed 2 in lieu of flex room, huge walk in master closet, large kitchen island w/ granite counter, vents outside, full gutters, full sod/sprinkler. Available Now!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$461,000
Estimated Property Value
$294,020Estimated Mortgage Balance
$166,980Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,766 /month
Positive
Cash Flow Estimate:
$922 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$941/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,991
$441,889
2025
$50,000
$391,889
$441,889
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,991
$441,889
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advisa Mortgage Services Ltd
Conventional
$333,680
No
First
Apr 13, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,020
$166,980
36%
64%
$2,001/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$2,301/mo
+$299/mo
6.8%
