$228,000
NAL Estimated Property Value1677 Leroy Bonse Dr, El Paso, TX, 79936
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Gas Water Heater
FlooringTile, Carpet
Exterior
Lot Size5,049 sqft
Building Information
Year Built1988
Roof Type105
Land Information
APNV893-999-246A-8000
Lot Number158
SubdivisionVista Del Sol #94
Land UseResidential
Legal Description246-A VISTA DEL SOL #94 LOT 158 (5049.00 SQ FT)
Census Tract004314
Assessed Land Value$22,818
Assessed Improvement Value$168,334
Assessment Year2025
About this property
Prime location! This charming home features 3 bedrooms and 2 bathrooms, with a converted garage that serves as a fantastic additional living space. Brand new refrigerated air, and a new roof was installed in 2021. Conveniently situated near shopping centers, schools, and restaurants, it offers both comfort and accessibility. The spacious backyard is ideal for pets, family gatherings, and relaxing with friends. Comes with solar panels to reduce that electricity bill!
Investor Tools
$228,000
Estimated Property Value
$169,731Estimated Mortgage Balance
$58,269Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$505/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,920
$191,152
2025
$22,818
$168,334
$191,152
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,920
$191,152
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certainty Home Loans Llc
Va
$184,140
Yes
First
Mar 25, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,731
$58,269
25%
74%
$1,105/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,105/mo
+$515/mo
8.5%
