$148,000
NAL Estimated Property Value168 County Road 1744, Clifton, TX, 76634
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal
FlooringCarpet, Vinyl
Building Information
Year Built1982
Land Information
APNR02895
Lot Number228
Land UseResidential
Legal DescriptionTANGLEWOOD LOT 228
Census Tract950600
Assessed Land Value$21,875
Assessed Improvement Value$100,883
Assessment Year2025
About this property
Good lake cabin close to Uncle Gus's Marina. This 2 bedroom could easily be a three bedroom. Large master and very open living area to the kitchen. New counter tops.
Investor Tools
$148,000
Estimated Property Value
$81,412Estimated Mortgage Balance
$66,588Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$888 /month
Positive
Cash Flow Estimate:
$296 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,525
$122,758
2025
$21,875
$100,883
$122,758
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,525
$122,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Genell Lockett
Purchase Money Mortgage
$85,000
No
First
Jan 9, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,412
$66,588
44%
55%
$510/mo
