$265,715
NAL Estimated Property Value16802 Marston Park Ln, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Range
Exterior
Lot Size5,502 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1232400040023
Lot Number23
SubdivisionVillages Of Langham Crk 2 Amnd
Land UseResidential
Legal DescriptionLT 23 BLK 4 VILLAGES OF LANGHAM CRK 2 AMND
Census Tract541401
Assessed Land Value$59,524
Assessed Improvement Value$206,191
Assessment Year2025
About this property
This well-maintained home is brimming with potential and ready for your personal touch, making it an ideal starter home. There is no carpet in the house. The primary bedroom features a separate shower and tub, as well as dual sinks. Lots of windows keep the house light and bright, and there's a fireplace in the living room for cozy evenings. Whether you're an investor seeking a lucrative venture or a homeowner ready to create your dream home, this property offers the canvas you've been searching for! The home has never flooded. Schedule a showing today!
Investor Tools
$265,715
Estimated Property Value
$218,653Estimated Mortgage Balance
$47,062Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
$455/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,868
$265,715
2025
$59,524
$206,191
$265,715
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,868
$265,715
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$225,000
No
First
Oct 4, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,653
$47,062
17%
82%
$1,349/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,804/mo
+$236/mo
9.2%
