$473,000
NAL Estimated Property Value16803 Soaring Forest Dr, Pasadena, TX, 77059
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,666 sqft
Building Information
Year Built1992
Garage Spaces2
Land Information
APN1173450020012
Lot Number12
SubdivisionBrookwood
Land UseResidential
Legal DescriptionLT 12 BLK 2 BROOKWOOD SEC 3
Census Tract340203
Assessed Land Value$93,683
Assessed Improvement Value$366,739
Assessment Year2025
About this property
Hurry to see this beautiful, meticulously maintained one story in sought after Brookwood. Family room w/double crown molding and an abundance of natural lighting! Spacious kitchen with Plenty of counterspace, a wealth of cabinetry, large island, Built in appliances, and a work station! Generous owners retreat w/luxurious master bath with jetted tub and spacious shower all up to date! Two master closets! Study w/built ins. Tranquil backyard w/ added patio cover and patio!
Investor Tools
$473,000
Estimated Property Value
$196,777Estimated Mortgage Balance
$276,223Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$521/month
$795/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,886
$460,422
2025
$93,683
$366,739
$460,422
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,886
$460,422
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Premier Mortgage Inc
Conventional
$200,000
No
First
Jun 9, 2025
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,777
$266,223
57%
42%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,995/mo
+$1,345/mo
8.5%
