$218,280
NAL Estimated Property Value16807 Brooktondale Ct, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size2,313 sqft
Building Information
Year Built2003
Garage Spaces1
Land Information
APN1235000040024
Lot Number24
SubdivisionVillages Of Langham Creek 4
Land UseResidential
Legal DescriptionLT 24 BLK 4 VILLAGES OF LANGHAM CREEK 4
Census Tract541404
Assessed Land Value$47,308
Assessed Improvement Value$170,972
Assessment Year2025
About this property
Welcome Home! Charming Town-Home Located in Cul-De-Sac. This home includes granite countertops in kitchen with tile backsplash & 42" cabinets. Home features tile flooring in entry, living room and all wet areas. Computer Area/Game Room upstairs. Large primary with separate tub/shower. Plenty of backyard space perfect for summer BBQ's. Convenient to Shopping. Come See Today! This Home Won't Last Long!
Investor Tools
$218,280
Estimated Property Value
$202,830Estimated Mortgage Balance
$15,450Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
$133/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,677
$218,280
2025
$47,308
$170,972
$218,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,677
$218,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$215,007
Yes
First
Apr 21, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,830
$15,450
7%
93%
$1,290/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,423/mo
+$617/mo
11.2%
