$318,000
NAL Estimated Property Value16826 Needle Ridge Court, Sugar Land, TX, 77498
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,533 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8283-04-003-0340-907
Lot Number34
SubdivisionSummerfield Sec 4
Land UseResidential
Legal DescriptionSUMMERFIELD SEC 4, BLOCK 3, LOT 34
Census Tract672702
Assessed Land Value$45,760
Assessed Improvement Value$268,313
Assessment Year2025
About this property
Beautiful 1 story home with many updates that include, interior and exterior paint, updated cabinets in kitchen and all bathrooms, countertops in the kitchen and bathrooms along with the fixtures and appliances, living room offers built-in cabinets, updated countertops and bookshelves. This wonderful home also offers a sprinkler system, updated roof approx. 3 years ago, covered patio and so much more. Make your appointment now. You will not be disappointed.
Investor Tools
$318,000
Estimated Property Value
$171,842Estimated Mortgage Balance
$146,158Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,908 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$398/month
$462/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,183
$314,073
2025
$45,760
$268,313
$314,073
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,183
$314,073
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$192,640
No
First
Oct 15, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,842
$146,158
45%
54%
$1,155/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
$1,617/mo
+$1,533/mo
11.9%
