$495,153
NAL Estimated Property Value16831 Kilgarth Dr, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,600 sqft
Building Information
Year Built2012
Roof Type105
Garage Spaces2
Land Information
APN1001-21-001-0210-907
Lot Number21
SubdivisionAliana Sec 21
Land UseResidential
Legal DescriptionALIANA SEC 21, BLOCK 1, LOT 21
Census Tract672901
Assessed Land Value$64,220
Assessed Improvement Value$430,933
Assessment Year2025
About this property
Beautiful home with open floor plan in Alina. FEATURES INCLUDE: Covered backyard patio, granite countertops, upgraded elevation, upgraded carpet, tile floors in family room and hallway, wood floors in formal dining. Tankless water heater.
Investor Tools
$495,153
Estimated Property Value
$204,115Estimated Mortgage Balance
$291,038Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,971 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,068/month
$1,250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,340
$495,153
2025
$64,220
$430,933
$495,153
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,340
$495,153
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ky Han Lam Etux
Balloon
$217,500
No
First
Jan 10, 2023
Feb 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,115
$291,038
58%
41%
$1,305/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,555/mo
+$495/mo
7.4%
