$247,000
NAL Estimated Property Value16843 Marlin Spike Way, Crosby, TX, 77532
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Cooktop, Dishwasher
Exterior
Lot Size16,396 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN1057380000040
Lot Number40
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 40 BLK 5 NEWPORT SEC 3
Census Tract251904
Assessed Land Value$56,837
Assessed Improvement Value$186,358
Assessment Year2025
About this property
This adorable 4 bed, 2 bath home is giving all the right vibes! With new flooring, updated fixtures, modern lighting, and a fresh backsplash, it feels bright, stylish, and ready for you. Located in a super cute neighborhood with amazing amenities—pool, fitness center, splash pad, walking trails &lake access—it’s perfect for family living and making memories.
Investor Tools
$247,000
Estimated Property Value
$193,437Estimated Mortgage Balance
$53,563Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,641
$243,195
2025
$56,837
$186,358
$243,195
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,641
$243,195
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Intercap Lending
Conventional
$204,000
No
First
Sep 12, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,437
$53,563
21%
78%
$1,224/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,289/mo
+$937/mo
10.8%
