$149,997
NAL Estimated Property Value16885 County Road 528, Rosharon, TX, 77583
Off Market
About this property
3/2 Bathroom Newly Remodel and New HVAC! Cleared/Fenced 2.873 acres w/nice shade trees by FM 1462. Close FM 521, TX-288 & Proposed 4-Lane Hwy 99/Grand Pkwy (longest US Beltway & 3rd Houston Loop connecting Hwy 288 to I-45 & Hwy 59). Near Brazos Bend State Park's George Observatory, primitive equestrian campsites, 13 miles of riding trails, 6 stocked lakes w/fishing piers at 40-Acre, Elm & Hale Lakes. Houston Downtown & TX Med Center are 30 miles away via FM 521/Hwy 288. Low Taxes! No MUD Tax/HOA fees!!
Investor Tools
$149,997
Estimated Property Value
$0Estimated Mortgage Balance
$149,997Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
