$274,737
NAL Estimated Property Value169 Rustic Colony Lane, Dickinson, TX, 77539
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,630 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1358-0002-0010-000
Lot Number10
SubdivisionBay Colony Northpointe Sec 1 (2005) Abst
Land UseResidential
Legal DescriptionBAY COLONY NORTHPOINTE SEC 1 (2005) ABST 19, BLOCK 2, LOT 10, ACRES 0.152
Census Tract720602
Assessed Land Value$34,985
Assessed Improvement Value$239,752
Assessment Year2025
About this property
This cute Bay Colony 3 bedroom 2 bath home is ideal! Sits on a corner lot for added enjoyment and privacy. Super quick access to I-45 and is just minutes away from all shopping and restaurants at FM 646. The open floor plan is perfect for keeping everyone gathered around the living and kitchen area. It has natural light in every room and features a covered patio with a porch swing to enjoy relaxing in the backyard at the end of the day or a weekend BBQ. Be the first to see it!
Investor Tools
$274,737
Estimated Property Value
$251,450Estimated Mortgage Balance
$23,287Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,648 /month
Positive
Cash Flow Estimate:
$549 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
$436/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,815
$274,737
2025
$34,985
$239,752
$274,737
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,815
$274,737
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Commercial
$254,308
No
First
Aug 29, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,450
$23,287
8%
92%
$1,617/mo
