$306,371
NAL Estimated Property Value169 S Twilight St, Rogers, TX, 76569
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size30,884 sqft
Building Information
Year Built2008
Stories1
Garage Spaces2
Land Information
APN397810
Lot Number5
SubdivisionSunset Vista Subdivision Section Four
Land UseResidential
Legal DescriptionSUNSET VISTA SUBDIVISION SECTION FOUR, BLOCK 002, LOT 0005, ACRES .709
Census Tract023402
Assessed Land Value$55,000
Assessed Improvement Value$251,371
Assessment Year2025
About this property
ATTENTION CENTRAL TEXAS RESIDENTS OR ANYONE THAT'S THOUGHT OF RELOCATING TO CENTRAL TEXAS. THIS ADDORABLE HOME IS LOCATED OUTSIDE OF CITY LIMITS, IN ACADEMY ISD, AND TUCKED AWAY IN A CUL-DE-SAC IN THE SUNSET VISTA SUBDIVISION. DO NOT MISS THE CHANCE TO MAKE BELL COUNTY HOME!
Investor Tools
$306,371
Estimated Property Value
$23,087Estimated Mortgage Balance
$283,284Estimated Equity
92% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,838 /month
Positive
Cash Flow Estimate:
$613 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$501/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,477
$306,371
2025
$55,000
$251,371
$306,371
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,477
$306,371
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texell Cu
2nd Mortgage Made To Cover Down Payment
$25,000
No
First
Apr 1, 2022
Apr 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$23,087
$283,284
92%
8%
$150/mo
