$204,627
NAL Estimated Property Value169 W 2nd Street, Walnut Springs, TX, 76690
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Gas Range, Gas Water Heater
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesStorage
Building Information
Year Built1930
Land Information
APNR12515
Lot Number6,7
Land UseResidential
Legal DescriptionWALNUT SPRINGS OT BLOCK 11 LOT 6 & 7
Census Tract950100
Assessed Land Value$23,000
Assessed Improvement Value$181,627
Assessment Year2025
About this property
**INVESTOR SPECIALS** Tiny homes in the heart of Walnut Springs! Two dwellings on a quarter acre corner lot. 169 W 2nd St. is the first dwelling. This home offers 2 bedrooms, 1 bath with a total of 847 SF. Covered front porch and is the corner home with mature trees. This home is currently being leased. Second dwelling is 165 W 2nd St. and offers 1 bedroom & 1 bathroom with 384 SF. This home also offers a fenced front & back yard. Both homes have storage as well. Seller is selling AS IS, No Repairs.
Investor Tools
$204,627
Estimated Property Value
$0Estimated Mortgage Balance
$204,627Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,228 /month
Positive
Cash Flow Estimate:
$409 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,950
$204,627
2025
$23,000
$181,627
$204,627
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,950
$204,627
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$204,627
100%
0%
$0/mo
