$552,862
NAL Estimated Property Value16902 Kilgarth Dr, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Lot Size9,019 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN1001-23-003-0010-907
Lot Number1
SubdivisionAliana Sec 23
Land UseResidential
Legal DescriptionALIANA SEC 23, BLOCK 3, LOT 1
Census Tract672901
Assessed Land Value$79,170
Assessed Improvement Value$473,692
Assessment Year2025
About this property
NEVER FLOODED! This well-maintained CORNER LOT home features FRESH PAINT, NEW CARPET, and RECESSED LIGHTING throughout the interior and exterior. Soaring HIGH CEILINGS create an open and airy feel, while the MEDIA ROOM (equipment included) and spacious GAME ROOM offer perfect spaces for entertaining or relaxing. A dedicated HOME OFFICE adds convenience, and the EXPANSIVE BACKYARD provides ample room for a POOL or outdoor activities.
Investor Tools
$552,862
Estimated Property Value
$438,089Estimated Mortgage Balance
$114,773Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,570 /month
Positive
Cash Flow Estimate:
$1,190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$870/month
$1,250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,681
$552,862
2025
$79,170
$473,692
$552,862
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,681
$552,862
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guidance Residential Llc
Non-Purchase Money Mortgage / Home Equity
$448,000
No
First
Feb 7, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$438,089
$114,773
20%
79%
$2,686/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$3,936/mo
$-886/mo
6.6%
