$294,000
NAL Estimated Property Value16903 Shoal Park Dr, Cypress, TX, 77429
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Gas Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size5,750 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1270350060015
Lot Number15
SubdivisionPark Creek
Land UseResidential
Legal DescriptionLT 15 BLK 6 PARK CREEK SEC 1
Census Tract554408
Assessed Land Value$60,088
Assessed Improvement Value$206,213
Assessment Year2025
About this property
Move in ready! Freshly painted through out the interior and exterior! Granite counter tops in the island kitchen. 42" upper cabinetry. No carpet in any of the rooms! Covered back patio. AC System replaced in 2017. One story home on low traffic street. Short walk to the neighborhood park and pool. Well maintained. Excellent Cy-fair school district. Come quick before its gone!
Investor Tools
$294,000
Estimated Property Value
$151,063Estimated Mortgage Balance
$142,937Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,034
$266,301
2025
$60,088
$206,213
$266,301
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,034
$266,301
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$168,000
No
First
Feb 23, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,063
$139,937
48%
51%
$1,008/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,558/mo
+$602/mo
8.8%
