$350,000
NAL Estimated Property Value16906 Shady Square Ct, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,999 sqft
Building Information
Year Built1989
Garage Spaces2
Land Information
APN1168530020026
Lot Number26
SubdivisionCopperfield Southcreek Village
Land UseResidential
Legal DescriptionLT 26 BLK 2 COPPERFIELD SOUTHCREEK VILLAGE SEC 8
Census Tract541204
Assessed Land Value$66,240
Assessed Improvement Value$275,823
Assessment Year2025
About this property
Luxury style living on a quiet cul-de-sac. Oasis style back yard with pool/spa, covered patio for entertaining. Grand two story entry, study with glass french doors and formal dining room. Large family room open to breakfast area and island kitchen, a full bath and utility conveniently located off of the kitchen. Private master suite, spa bath, dual sinks, walk-in closet. Three additional secondary bedrooms and full bath complete the second floor.
Investor Tools
$350,000
Estimated Property Value
$320,333Estimated Mortgage Balance
$29,667Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,279 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
$675/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,541
$342,063
2025
$66,240
$275,823
$342,063
No
Tax History
Year
Tax Paid
Assessed Value
2020
$1,541
$342,063
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$345,000
No
First
Jul 19, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,333
$25,667
7%
92%
$2,069/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,744/mo
$-104/mo
9.1%
