$200,000
NAL Estimated Property Value16910 S Lighthouse Dr, Crosby, TX, 77532
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,799 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1057410000005
Lot Number5
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 5 BLK 8 NEWPORT SEC 3
Census Tract251904
Assessed Land Value$51,520
Assessed Improvement Value$143,940
Assessment Year2025
About this property
Welcome home to this charming 3 bedroom, 2 full bath and 2 car garage. This home sits on a large lot perfect for entertaining or custom build pool. Newport community amenities include walking trails, clubhouse, pools, splash pad, tennis courts, lake access and a golf course. Schedule your private tour today!
Investor Tools
$200,000
Estimated Property Value
$215,688Estimated Mortgage Balance
$200,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,319 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,314
$195,460
2025
$51,520
$143,940
$195,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,314
$195,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$216,014
Yes
First
Jun 9, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,688
N/A
0%
108%
$1,366/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,846/mo
$-124/mo
10.3%
