$499,662
NAL Estimated Property Value16917 Lathrop Ave, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size6,264 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02665711060000
Lot Number5
SubdivisionCarmel West Phs 1 Sec 2
Land UseResidential
Legal DescriptionLOT 5 BLK J CARMEL WEST PHS 1 SEC 2
Census Tract042500
Assessed Land Value$50,000
Assessed Improvement Value$449,662
Assessment Year2025
About this property
This open-concept home includes an office and spacious master suite on the first floor with three rooms and bonus room upstairs. A powder bath is conveniently located near office. A large master bath is equipped with a separate tub and shower, double vanity and large walk-in closet. The kitchen island includes Stainless Steel single-basin sink and dishwasher, with the pantry offering plentiful shelving. A spacious laundry room is conveniently located as you enter from the garage. Sprinkler Sys:Yes
Investor Tools
$499,662
Estimated Property Value
$251,544Estimated Mortgage Balance
$248,118Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,998 /month
Positive
Cash Flow Estimate:
$999 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,053/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,135
$499,662
2025
$50,000
$449,662
$499,662
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,135
$499,662
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Unknown
$292,939
No
First
Apr 18, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,544
$248,118
49%
50%
$1,757/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,832/mo
+$768/mo
6.2%
