$407,150
NAL Estimated Property Value1692 Storey Lane, Waxahachie, TX, 75165
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Tile
Exterior
Lot Size7,187 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN90.3805.019.012.00.112
Lot Number12
SubdivisionThe Enclave Ph 1
Land UseResidential
Legal DescriptionLOT 12 BLK 19 THE ENCLAVE PH 1 0.165 AC
Census Tract060212
Assessed Land Value$70,000
Assessed Improvement Value$337,150
Assessment Year2025
About this property
Going live 4-1-22. New Bloomfield home lightly lived in for 7 months, first year warranty still in place till August 2022. Great open concept floorplan. 4 beds 2 baths 2 car garage and a office. (so could be a fifth bedroom). Split bedrooms for the extra privacy from Master, all secondary bedrooms are at the back of the house. Home is like new and is available now so no waiting for a build job. Don't let this one pass you by, come take a look.
Investor Tools
$407,150
Estimated Property Value
$350,910Estimated Mortgage Balance
$56,240Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,443 /month
Positive
Cash Flow Estimate:
$814 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$811/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,696
$407,150
2025
$70,000
$337,150
$407,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,696
$407,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$380,000
No
First
Apr 29, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$350,910
$56,240
13%
86%
$2,279/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,679/mo
$-107/mo
7.6%
