$593,000
NAL Estimated Property Value1693 Scenic Drive 303, Graford, TX, 76449
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Cooktop, Gas Oven, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Hardwood, Wood
Building Information
Year Built2013
Garage Spaces1
Land Information
APN016777940
Lot Number34
SubdivisionHill Country Harbor
Land UseResidential
Legal DescriptionHILL COUNTRY HARBOR PH 1A BLK A LT 34 UNIT 303 G#HCH00-1A-00A00-034-00-0
Census Tract000100
Assessed Improvement Value$584,480
Assessment Year2025
About this property
Stunning top floor corner unit condo within the amenity rich Harbor community. Enjoy sprawling views of Possum Kingdom Lake from the expansive wrap around patio. Inside you will be greeted with hand scraped hardwood floors, Viking appliances, custom built in bunks in the guest rooms and much more! Walking distance to main resort pool, marina and Hemingways waterfront restaurant. This condo is turn key and ready for lake living at it's finest!
Investor Tools
$593,000
Estimated Property Value
$269,221Estimated Mortgage Balance
$323,779Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,690 /month
Positive
Cash Flow Estimate:
$1,230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,167/month
$6,800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,039
$584,480
2025
N/A
$584,480
$584,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,039
$584,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$300,000
No
First
Jan 4, 2021
Jan 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,221
$323,779
54%
45%
$1,799/mo
