$359,000
NAL Estimated Property Value16931 Lake Arlington Ln, Houston, TX, 77044
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size6,804 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1309880010036
Lot Number36
SubdivisionWaters Edge Amend
Land UseResidential
Legal DescriptionLT 36 BLK 1 WATERS EDGE SEC 7 AMEND
Census Tract252003
Assessed Land Value$66,889
Assessed Improvement Value$290,291
Assessment Year2025
About this property
You'll want to show this Spacious, One of a Kind 4-bedroom 3.5 Bath Rental Situated in Water's Edge Subdivision! This home offers great curb appeal and over 3,000 SF of space for a Huge Family. Lots of Natural Light, With the Gourmet Kitchen that's open to the Living Room & Offers a Gas Fireplace...It's Great for Entertaining. The Very Spacious Primary Bedroom is Situated Downstairs & Features An Added Brick Wall Background. This home also includes a Formal dining area, Huge Gameroom and a Media Room. Won't last long at this price. Thanks for showing!
Investor Tools
$359,000
Estimated Property Value
$266,302Estimated Mortgage Balance
$92,698Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,431
$357,180
2025
$66,889
$290,291
$357,180
No
Tax History
Year
Tax Paid
Assessed Value
2020
$3,431
$357,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$295,000
Yes
First
Apr 23, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,302
$101,698
27%
74%
$1,769/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$2,169/mo
+$621/mo
9.3%
