$231,000
NAL Estimated Property Value17 Meadow Ln, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size10,990 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04-2930-0040-0040-00
Lot Number4
SubdivisionLake Village Subdivision
Land UseResidential
Legal DescriptionLAKE VILLAGE SUBDIVISION LOT 4 BLK 4
Census Tract013002
Assessed Land Value$79,417
Assessed Improvement Value$136,088
Assessment Year2025
About this property
GREAT LOCATION. MAIN HOUSE 3/2/2 ., 2000SF .GUEST APARTMENT 1/1 400 SF . LARGE LOT
Investor Tools
$231,000
Estimated Property Value
$121,852Estimated Mortgage Balance
$109,148Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,256
$167,267
2025
$79,417
$136,088
$215,505
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,256
$167,267
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Planet Home Lending Llc
Unknown
$13,717
No
First
Jun 30, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,852
$109,148
47%
53%
$825/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,304/mo
$825/mo
+$479/mo
6.8%
