$272,000
NAL Estimated Property Value17 W Old Field Dr, Huffman, TX, 77336
$309,579 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size3.08 acres
Building Information
Year Built1996
Land Information
APN0472020050002
Lot Number1,2
SubdivisionCypress Point
Land UseResidential
Legal DescriptionLTS 1 & 2 BLK 5 CYPRESS POINT SEC 2 U/R ABST 1430 J F SMITH
Census Tract251600
Assessed Land Value$178,039
Assessed Improvement Value$32,461
Assessment Year2025
About this property
Unleash the potential of this expansive 3-acre gated lot with minimal restrictions. Embrace the opportunity to renovate the mobile home to your liking, as the property is being sold "as-is". Enjoy upgrades like a spacious concrete driveway, fenced perimeter with an electric gate, private water well (New August 2025), septic tank, storage shed, and an above-ground pool with custom decking. A true oasis awaits at this address, where the possibilities are endless.
Investor Tools
$272,000
Estimated Property Value
$80,531Estimated Mortgage Balance
$191,469Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$309,578
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,497
$210,500
2025
$178,039
$32,461
$210,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,497
$210,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Daniel Hanley
Unknown
$81,000
No
First
Jan 2, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,531
$179,469
69%
30%
$486/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$511/mo
+$1,211/mo
7.6%
