$480,486
NAL Estimated Property Value170 County Road 1733, Clifton, TX, 76634
$624,632 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Double Oven
FlooringLaminate, Vinyl
Exterior
Exterior FeaturesStorage
Building Information
Year Built2000
Land Information
APNR05770
Lot Number130
Land UseResidential
Legal DescriptionSHORE ACS LOT 130, 130-A, 130-B, & 133-B
Census Tract950600
Assessed Land Value$60,000
Assessed Improvement Value$420,486
Assessment Year2025
About this property
A true diamond in the rough. Currently a duplex but rumors have it that it was once a large home. Could easily be converted to single family residence or keep the duplex going for a cash stream. Larger side is a 4 bedroom 3.5 bathroom with brick fireplace. Smaller side is a large 2-bedroom 2 bath. Very close to the lake but no view. This property will need some TLC.
Investor Tools
$480,486
Estimated Property Value
$332,440Estimated Mortgage Balance
$148,046Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$624,632
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,883 /month
Positive
Cash Flow Estimate:
$961 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$605/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,861
$480,486
2025
$60,000
$420,486
$480,486
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,861
$480,486
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central National Bank
Purchase Money Mortgage
$350,000
No
First
Aug 9, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,440
$148,046
30%
69%
$2,099/mo
