$376,830
NAL Estimated Property Value170 Hutton, Kyle, TX, 78640
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Gas Water Heater, Microwave, Stainless Steel Appliances
FlooringCarpet, Laminate, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR103650
Lot Number17
SubdivisionPlum Creek Phase I Sec 3b
Land UseResidential
Legal DescriptionPLUM CREEK PHASE I SEC 3B, BLOCK F, LOT 17 TAX CODES:PCC,RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010909
Assessed Land Value$70,800
Assessed Improvement Value$306,030
Assessment Year2025
About this property
Charming Craftsman style home tastefully updated to suit today's needs. Fresh interior paint and new carpet installed in guest bedrooms. Open concept floorplan complimented by vaulted ceilings, abundant natural light, and expansive laminate flooring. Two dining areas both with beautifully updated lighting. The upgraded kitchen has stainless steel gas appliance, quartz countertops, a breakfast bar, and tile backsplash. Home has been vacant for >30 days. Cleaned & disinfected on a regular basis.
Investor Tools
$376,830
Estimated Property Value
$282,299Estimated Mortgage Balance
$95,650Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,261 /month
Positive
Cash Flow Estimate:
$754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$720/month
$152/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,756
$376,830
2025
$70,800
$306,030
$376,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,756
$376,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$265,905
No
First
Jun 5, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,299
$94,531
25%
75%
$1,885/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,270/mo
$2,037/mo
+$233/mo
7.2%
