Last 24 Hours
$39,674
NAL Estimated Property Value170 Molokini Dr, Bastrop, TX, 78602
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Exterior FeaturesNone
Lot Size9,583 sqft
Land Information
APNR36772
Lot Number428
SubdivisionS7982 - Tahitian Village, Unit 2
Land UsePublic Works
Legal DescriptionTAHITIAN VILLAGE, UNIT 2, BLOCK 4, LOT 428
Census Tract950403
Assessed Land Value$39,674
Assessment Year2025
About this property
Lot for sale in Bastrop, Texas's Tahitian Village! This road is currently not paved but they plan to pave it within the next 24 months. There is currently no water or electric meter on the property or septic. The neighbors all have utilities so running them would not be very difficult when the time comes! There are no POA fees but there is a road fee for BCWID#2. It is $204 per lot per year, this property is a single lot.
Investor Tools
$39,674
Estimated Property Value
$0Estimated Mortgage Balance
$39,674Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$68/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$623
$39,674
2025
$39,674
N/A
$39,674
No
Tax History
Year
Tax Paid
Assessed Value
2024
$623
$39,674
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$39,674
100%
0%
$0/mo
12.4%