$273,000
NAL Estimated Property Value1700 Birdell St, Fort Worth, TX, 76105
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, None
FlooringVinyl
Exterior
Lot Size7,492 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN46910-12-1R1
Lot Number1R1
SubdivisionWilli, Walter Subdivision
Land UseResidential
Legal DescriptionWILLI, WALTER SUBDIVISION BLOCK 12 LOT 1R1
Census Tract103601
Assessed Land Value$22,500
Assessed Improvement Value$248,164
Assessment Year2025
About this property
This new construction home is a must see! Home boasts 4 spacious bedrooms and 2 luxurious bathrooms. The modern kitchen features luxury countertops and brand new appliances. The open floor plan leads to a comfortable living room with plenty of natural light. Luxury vinyl flooring adds the perfect finishing touch to this home. With plenty of space for entertaining, this home is perfect for a family or a long term cash flow investment opportunity with minimum repairs. Dont miss out on the chance to own this beautiful new construction home!
Investor Tools
$273,000
Estimated Property Value
$277,883Estimated Mortgage Balance
$273,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$620/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,073
$270,664
2025
$22,500
$248,164
$270,664
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,073
$270,664
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Unknown
$294,566
No
First
Apr 10, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,883
N/A
0%
102%
$1,767/mo
